Agent tools · free

Seller net sheet

Run a seller's bottom line in front of them. California transfer taxes by city, escrow and title at market rates, and your commission — no sign-in, nothing emailed, nothing leaves this page.

The deal

Sale priceCity (sets transfer tax)Mortgage payoffTotal commission %Repair credits to buyerSeller is a non-resident of California (3⅓% withholding)

Seller walks away with

$531,480

On a $1,200,000 sale in Other / Not listed — before any items unique to this deal.

Commission (5%)-$60,000

County transfer tax — Various-$1,320

City transfer tax — Other / Not listed (No city tax assumed (county base only))-$0

Escrow fee-$2,400

Owner's title insurance-$4,800

Mortgage payoff-$600,000

Net proceeds$531,480

No city-level transfer tax assumed. Verify your city ordinance.

Give it to your seller

Optional — anything you leave blank is simply left off the PDF.

Prepared for (seller)Your nameBrokerageDRE #PhoneEmail

Download branded PDF ↓

Estimate only. Escrow, title and recording fees vary by provider and county, city transfer taxes change, and this does not account for HOA transfer fees, home warranty, natural-hazard reports, liens, or prorations. Confirm figures with escrow before a seller relies on them. Not tax or legal advice.

← All agent tools